|
|
|
|
27. Financial instruments |
|
|
|
|
|
A discussion of the Group’s objectives and policies with regard to risk management and the use of financial instruments can be found in the Operating and
financial review. Financial instruments comprise net debt (see note 26) together with other instruments deemed to be financial instruments including long-term
debtors, creditors and provisions for liabilities and charges.
a) Short-term debtors and creditors
Short-term debtors and creditors have been excluded from all the following disclosures other than the currency risk disclosures as relevant. The fair value of
short-term debtors and creditors approximates to the carrying value because of their short maturity. In accordance with FRS 13 (Derivatives and other financial
instruments), deferred tax has been excluded from the following disclosures.
b) Interest rate risk profile of financial liabilities
The interest rate profile of the financial liabilities of the Group as at 31 December 2003 was: |
|
|
|
|
31 December 2003 |
|
31 December 2002 |
|
|
|
|
|
Currency |
|
Total
£m |
Floating rate
financial
liabilities
£m |
Fixed rate
financial
liabilities
£m |
|
Total
£m |
Floating rate
financial
liabilities
£m |
Fixed rate
financial
liabilities
£m |
Sterling |
|
91 |
7 |
84 |
|
171 |
59 |
112 |
US dollar |
|
767 |
128 |
639 |
|
971 |
194 |
777 |
Australian dollar |
|
554 |
117 |
437 |
|
487 |
110 |
377 |
Czech koruna |
|
46 |
9 |
37 |
|
51 |
34 |
17 |
Others |
|
15 |
– |
15 |
|
17 |
1 |
16 |
|
|
|
Total |
|
1,473 |
261 |
1,212 |
|
1,697 |
398 |
1,299 |
|
|
|
|
|
|
All the Group’s creditors falling due within one year (other than bank and other borrowings) are excluded from the above tables either due to the exclusion of
short-term items or because they do not meet the definition of financial liabilities. There are no material financial liabilities on which interest is not paid.
The effect of the Group interest swaps was to classify £437 million of floating rate Australian dollar borrowings as fixed rate, £438 million of floating rate US dollar
borrowings as fixed rate, £84 million of floating rate sterling borrowings as fixed rate and £37 million of floating rate Czech koruna borrowings as fixed rate, in the
above table.
In addition to the above, the Group’s provisions are considered to be floating rate financial liabilities as, in establishing the provisions, the cash flows have
been discounted.
The floating rate financial liabilities comprise bank borrowings bearing interest rates fixed in advance for various time periods up to 12 months by reference to
LIBOR for that time period. The figures in the following tables take into account interest rate and currency swaps used to manage the interest rate and currency
profile of financial liabilities and financial assets. |
|
|
|
|
31 December 2003
Fixed rate financial liabilities |
|
31 December 2002
Fixed rate financial liabilities |
|
|
|
|
|
Currency |
|
Weighted
average
interest
rate
% |
Weighted
average
period for
which rate
is fixed
Years |
|
Weighted
average
interest
rate
% |
Weighted
average
period for
which rate
is fixed
Years |
Sterling |
|
7.09 |
5 |
|
7.09 |
6 |
US dollar |
|
6.16 |
2 |
|
5.08 |
3 |
Australian dollar |
|
8.01 |
6 |
|
8.01 |
7 |
Czech koruna |
|
3.98 |
3 |
|
13.02 |
– |
Others |
|
7.25 |
3 |
|
7.25 |
4 |
|
|
|
Weighted average |
|
6.84 |
4 |
|
6.23 |
4 |
|
|
|
|
|
|
|
|
|
c) Interest rate risk profile of financial assets
The Group had the following financial assets as at 31 December 2003: |
|
|
|
|
31 December 2003 |
|
31 December 2002 |
|
|
|
|
|
Currency |
|
Total
£m |
Floating rate
financial
liabilities
£m |
Fixed rate
financial
liabilities
£m |
|
Total
£m |
Floating rate
financial
liabilities
£m |
Fixed rate
financial
liabilities
£m |
Sterling |
|
412 |
412 |
– |
|
158 |
158 |
– |
US dollar |
|
147 |
147 |
– |
|
266 |
266 |
– |
Euro |
|
157 |
157 |
– |
|
307 |
307 |
– |
Australian dollar |
|
2 |
2 |
– |
|
101 |
101 |
– |
Czech koruna |
|
21 |
21 |
– |
|
6 |
6 |
– |
Others |
|
7 |
7 |
– |
|
8 |
8 |
– |
|
|
|
Total |
|
746 |
746 |
– |
|
846 |
846 |
– |
|
|
|
|
|
|
The cash deposits comprise deposits placed in money market funds, and a variety of investments with maturities up to three months. All investments are in publicly
quoted stocks or treasury instruments. Letters of credit totalling £132 million are supported on a cash collateral basis at 31 December 2003.
d) Currency exposures
As explained in the Operating and financial review, the Group’s objective in managing the currency exposures arising during the normal course of
business (in other words, its structural currency exposures) is to fully hedge all known contractual currency exposures, where possible. As at 31 December 2003
and 31 December 2002, these exposures were not considered to be material.
Currency exposures comprise the monetary assets and monetary liabilities of the Group that are not denominated in the operating (or ‘functional’) currency of the
operating unit involved, other than certain non-sterling borrowings treated as hedges of net investments in overseas operations. It is not Group policy to hedge
currency translation through forward contracts or currency swaps.
e) Maturity of financial liabilities
The maturity profile of the Group’s financial liabilities, other than short-term creditors and accruals, was as follows: |
|
|
|
|
31 December
2003
£m |
31 December
2002
£m |
In one year or less, or on demand |
|
531 |
1,078 |
In more than one year but not more than two years |
|
97 |
39 |
In more than two years but not more than five years |
|
249 |
128 |
In more than five years |
|
596 |
452 |
|
|
|
Total |
|
1,473 |
1,697 |
|
|
|
|
|
|
As discussed in note 18, the Group is in discussions with bank groups in relation to claimed technical defaults on the non-recourse debt for the US merchant asset
portfolio. Until these issues are resolved and documented, the debt at ANP is reported as current non-recourse debt in our accounts. |
|
|
|
|
|
f) Borrowing facilities
The Group has substantial borrowing facilities available to it. The undrawn committed facilities available at 31 December 2003 in respect of which all conditions
precedent have been met are detailed below. |
|
|
|
|
31 December 2003 |
|
31 December 2002 |
|
|
|
|
|
|
|
Facility
£m |
Undrawn
£m |
Available
£m |
|
Undrawn
£m |
Available
£m |
US$450 million Corporate revolving credit facility (October 2006)1 |
|
251 |
129 |
129 |
|
– |
– |
US$570 million Corporate revolving credit facility (October 2003) |
|
– |
– |
– |
|
279 |
279 |
US$1,215 million ANP Funding 1 construction and term loan (June 2006)2 |
|
679 |
– |
– |
|
110 |
– |
US$120 million ANP Funding 1 revolving credit facility (June 2006)2 |
|
67 |
50 |
– |
|
66 |
– |
US$40 million ANP Funding 1 bank support facility (June 2006)2 |
|
22 |
22 |
– |
|
25 |
– |
Czk 1,000 million EOP revolving credit facility (May 2007) |
|
22 |
22 |
22 |
|
17 |
17 |
Czk 2,000 million EOP term facility (May 2007) |
|
44 |
– |
– |
|
– |
– |
US$99 million Al Kamil term facility (April 2017) |
|
55 |
– |
– |
|
3 |
– |
£30 million Corporate letter of credit facility3 |
|
30 |
1 |
1 |
|
1 |
1 |
£30 million Corporate letter of credit facility3 |
|
14 |
7 |
3 |
|
21 |
2 |
|
|
|
Total |
|
1,184 |
231 |
155 |
|
522 |
299 |
|
|
|
|
|
|
- The drawn element of the US$450 million Corporate revolving credit facility relates to letters of credit issued.
- As disclosed in note 18, the Group is in discussions with bank groups in relation to non-recourse debt for ANP Funding 1. The undrawn portion of this
facility has therefore been shown as unavailable in the above table, and will become substantially available when these issues have been formally resolved
and documented.
- These facilities include a £30 million letter of credit facility which becomes committed for any letters of credit that have been drawn.
At 31 December 2003, £29 million of letters of credit had been drawn from this facility.
Uncommitted facilities available at 31 December 2003 were: |
|
|
|
|
31 December 2003 |
|
31 December 2002 |
|
|
|
|
|
Facility |
|
Total
£m |
Drawn
£m |
Undrawn
£m |
|
Total
£m |
Drawn
£m |
Undrawn
£m |
Bank borrowings and overdraft facilities |
|
25 |
– |
25 |
|
37 |
– |
37 |
Thai National Power working capital facility |
|
1 |
– |
1 |
|
1 |
– |
1 |
Pelican Point working capital facility |
|
4 |
– |
4 |
|
3 |
– |
3 |
|
|
|
Total |
|
30 |
– |
30 |
|
41 |
– |
41 |
|
|
|
|
|
|
Bank borrowing facilities are normally reaffirmed by the banks annually although they can theoretically be withdrawn at any time.
g) Fair values of financial assets and liabilities
Set out below is a comparison by category of book values and fair values of all the Group’s financial assets and liabilities as at 31 December 2003. |
|
|
|
|
31 December 2003 |
|
31 December 2002 |
|
|
|
|
|
Primary financial instruments held or issued to finance the Group’s operations |
|
Book
value
£m |
Fair
value
£m |
|
Book
value
£m |
Fair
value
£m |
Short-term borrowings and current portion of long-term borrowings |
|
(531) |
(531) |
|
(1,078) |
(1,078) |
Long-term borrowings |
|
(942) |
(953) |
|
(619) |
(621) |
Cash deposits and current asset investments |
|
746 |
746 |
|
846 |
846 |
|
|
|
|
|
|
|
|
|
|
|
Year ended
31 December 2003 |
|
Year ended
31 December 2002 |
|
|
|
|
|
Derivative financial instruments held to manage the interest rate, currency profile and exposure to energy prices |
|
Book
value
£m |
Fair
value
£m |
Gain/
(loss)
£m |
Gross
gain
£m |
Gain
(loss)
£m |
|
Gross
gain
£m |
Gain
(loss)
£m |
Interest rate swaps and similar instruments |
|
– |
(38) |
(38) |
– |
(38) |
|
– |
(71) |
Currency swaps |
|
– |
– |
– |
– |
– |
|
– |
– |
Forward foreign currency contracts |
|
– |
– |
– |
– |
– |
|
– |
|
Energy derivatives |
|
– |
37 |
37 |
100 |
(63) |
|
69 |
(39) |
|
|
|
|
|
|
The methods and assumptions used to estimate fair values of financial instruments are as follows: |
|
|
- For investments of up to three months, trade debtors, other debtors and prepayments, trade creditors, other current liabilities, long-term and short-term
borrowings, the book value approximates to fair value because of their short maturity.
- The fair value of investments maturing after three months has been estimated using quoted market prices.
- The fair value of long-term borrowings and interest rate swaps has been calculated using market prices when available or the net present value of future
cash flows arising.
- The fair value of the Group's forward exchange contracts, foreign currency swaps and foreign currency options has been calculated using the market rates in
effect at the balance sheet dates.
- The fair value of energy derivatives is measured using market based methodologies that provide a consistent measure across diverse energy products.
Within the above fair values, only the financial assets and liabilities have been marked-to-market as defined by the requirements of the accounting standard.
h) Hedges
As explained on of the Operating and financial review, the Group's policy is to hedge the following exposures:
- Interest rate risk - using interest rate swaps, options and forward rate agreements.
- Structural and transactional currency exposures - using currency borrowings, forward foreign currency contracts, currency options
and swaps.
- Currency exposures on future expected sales - using currency swaps, forward foreign currency contracts, currency options and swaps.
- Energy price fluctuations - using physical hedges through the operation of energy supply and trading activities together with
financial products.
Gains and losses on instruments used for hedging are not recognised until the exposure that is being hedged is itself recognised or expires. Unrecognised gains and
losses on instruments used for hedging, and the movements therein, are as follows: |
|
|
|
|
Debt
£m |
Foreign
exchange
£m |
Energy
derivatives
£m |
Total net
gain/(loss)
£m |
Unrecognised gains and (losses) on hedges at 1 January 2003 |
|
(71) |
(1) |
30 |
(42) |
Gains and (losses) arising in previous years that were recognised in the year ended 31 December 2003 |
|
(1) |
(1) |
25 |
23 |
|
|
|
Gains and (losses) arising in previous years that were not recognised in the yearended 31 December 2003 |
|
(70) |
– |
5 |
(65) |
Gains and (losses) arising in the year ended 31 December 2003 that were not recognised in the year |
|
32 |
– |
32 |
64 |
|
|
|
Unrecognised gains and (losses) on hedges at 31 December 2003 |
|
(38) |
– |
37 |
(1) |
|
|
|
|
|
|
|
|
|
Of which: |
|
|
|
|
|
Gains and (losses) expected to be recognised in the year ended 31 December 2004 |
|
(3) |
– |
30 |
27 |
Gains and (losses) expected to be recognised in the year ended 31 December 2005 or later |
|
(35) |
– |
7 |
(28) |
|
|
|
|
|
|
The hedging of structural currency exposures associated with foreign currency net investments is recognised in the consolidated balance sheet. |
|
|
|
|